{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Customer Impact","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Customer Impact","index":0,"n_rows":32,"n_cols":9,"rows_kept":32,"cut":false,"hidden":false,"merged":[[1,7,1,8],[16,7,16,8],[1,1,1,3],[1,4,1,6],[16,1,16,3],[16,4,16,6]],"flags":["formulas_cached_only"]}
["Bluewater Power"]
[null,2008,null,null,2009,null,null,"Change Impact"]
[" ","Volume","Rate","Charge","Volume","Rate","Charge","$","%"]
[" Residential  "]
[" 1000 kWh's  "]
[" "]
[" Monthly Service Charge  ",null,null,13.64,null,null,17.5]
[" Distribution  ",1000,0.0117,11.700000000000001,1000,0.015,15]
["smart meter rate rider",null,null,0.26,null,null,1]
["Regulatory Assets *",1000,0,0,1000,-0.0009,-0.9]
[" Transmission -Network  ",1045,0.0047,4.9115,1036,0.0047,4.8692]
[" Transmission -Connection  ",1045,0.0048,5.015999999999999,1036,0.0048,4.972799999999999]
["Total Distribution",null,null,35.5275,null,null,42.442,6.914499999999997,0.19462388290760668]
[]
["* NOTE:  The regulatory asset amount includes a rate rider for the recovery of proposed LRAM/SSM amounts."]
[]
[null,2008,null,null,2009,null,null,"Change Impact"]
[" ","Volume","Rate","Charge","Volume","Rate","Charge","$","%"]
[]
["General Service"]
[" 2000 kWh's  "]
["< 50 kW"]
[" "]
[" Monthly Service Charge  ",null,null,25.16,null,null,31.52]
[" Distribution  ",2000,0.0128,25.6,2000,0.016,32]
["smart meter rate rider",null,null,0.26,null,null,1]
["Regulatory Assets *",2000,0,0,2000,-0.0011,-2.2]
[" Transmission -Network  ",2089,0.0043,8.9827,2071,0.0043,8.9053]
[" Transmission -Connection  ",2089,0.0043,8.9827,2071,0.0043,8.9053]
["Total Distribution",null,null,68.9854,null,null,80.13059999999999,11.145199999999988,0.16155882259144672]
[]
["* NOTE:  The regulatory asset amount includes a rate rider for the recovery of proposed LRAM/SSM amounts."]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}